Adobe DCF Analysis
Fair value $284 vs price $273.71 (~+3.8% Undervalued)
Assumes:
+ 10% revenue growth for 5 years
+ 32% EBIT margin.
Looks close to fairly valued.
Model used: discountingcashflows.com/share/1gabebc3…
$ADBE earnings today.
Revenue keeps trending higher, reaching $6.19B last quarter.
Growth has normalized but still holds around ~10% YoY.
Adobe said last quarter AI-influenced ARR now exceeds 1/3 of its business.
Can it keep the momentum going?
ADBE revenue mix:
~75% Digital Media (Photoshop/Illustrator/Premiere/Firefly)
~24% Digital Experience (enterprise marketing + CX)
~1% Print & Publishing (legacy)
Both digital media and digital experience have been steadily growing.
$PATH Q4 EARNINGS
• Revenue $481M vs Est. $465M
• EPS $0.30 vs Est. $0.25
• Net Retention Rate 107%
• ARR $1.85B (+11% YoY)
• Net new ARR: $70M
FY27 Guidance
• Revenue $1.76B vs Est. $1.74B
Announces new $500M stock repurchase authorization.
Happy 2026! 🥳
You can now build and analyze models using Quarterly data in the Model Builder.
1. Go to: discountingcashflows.com/model-builder/
2. Add a Table or Chart component.
3. In the top-right corner, use the Annual / Quarterly dropdown.
4. Select Quarterly to compute and visualize quarterly data.
🚀 Model Builder is Now Available in Beta!
Drag, drop, compute, forecast, visualize… all through an intuitive interface.
Log in with your account and explore the Model Builder:
discountingcashflows-beta.com/model-builder/
Watch the full demo walkthrough on YouTube:
youtu.be/PCZ8Xbjr6bY
Key takeaways:
• Expected FCF CAGR: ~12.68%
• Expected Revenue CAGR: ~15.66%
What stock should we analyze next? Drop your suggestions 👇
We do not own any shares of $DUOL at the time of writing this post, and this is not financial advice. Please invest at your own risk.
Let’s do a reverse DCF analysis for $DUOL
Company Snapshot:
- Premarket stock down ~21% to $205
- Revenue growth is expected to slow down
- Focus shifting to free user benefits & engagement
- Investing in long-term user base growth over near-term monetization
#Earnings
🎁 Special Offer – Ends Oct 15, 2025
Get 15% off at checkout:
• DCF15MONTHLY – Monthly: 15% off for first 2 months
• DCF15ANNUAL – Annual: 15% off once
Already subscribed? Apply a code here:
discountingcashflows.com/billing/
🚨 Is $UNH still worth buying at $300?
- Berkshire Hathaway ( $BRKB ) just acquired $1.6B of UnitedHealth Group shares.
- The stock is down ~50% from ~$600 since April after reports of a Medicare fraud investigation.
Let’s run a reverse DCF analysis. 👇
Key takeaways:
• Expected FCF CAGR: ~128%
• Expected Revenue CAGR: ~119%–144%
What stock should we analyze next? Drop your suggestions 👇
To determine the revenue CAGR we applied the 'Solve for Assumption' feature.
Let’s do a reverse DCF analysis for $PLTR to see the compounded annual growth rates being priced in.
Company Snapshot:
• Rapid revenue growth within the past 3 years
• Significant shift from losses to positive cash flow
• Margins continue to improve
#StockMarket#Investing
136 Followers 4K FollowingI talk about growth stock investing, fundamental analysis with a long-term mindset. I provide earnings reviews and key news updates. https://t.co/9XoBy43OVg sergeycyw
36K Followers 5K Following📰🎙️Periodista. Editor de economía y finanzas en @ambitocom | Streaming en @ahora_play | Señal de Mercado en @led_fm | De O’Brien 🧉
2K Followers 298 FollowingFundamental long-term investing in high quality companies. Visuals & numbers. Life wisdom. Health.
Never investment advice, always do your own research.
52K Followers 278 FollowingRetired 2 years ago at 33, Small &Mid cap expert, 80%+ winning ratio in earning prediction, JOIN Discord for regular signals, Multibagger &Penny stocks. NFA
2K Followers 1K FollowingIndividual investor trying to turn over as many rocks as possible. Fell in love with high ROIC, no/low debt and capital returns to shareholders! Buffett student
13K Followers 121 FollowingIdentifying good companies hated by the market | In $GOOGL since 2011 | Join 3,600+ readers for free → https://t.co/ts7pxptC6U
1.6M Followers 0 FollowingCitizen journalism with a humorous flair. Following Fintech, Crypto, AI, Longevity, Politics, Memes, and whatever the current thing is.
4K Followers 1K FollowingPersonal Finance made Brilliant. 100% transparent about my investing and portfolio.Proud Girl Dad/Husband investing every single day! Dm for business inquiries
36K Followers 237 FollowingTrying to find cheap stocks. Win or lose, I must enjoy the journey. Not investment advice. I don't post from any other account on X.
43K Followers 549 FollowingFull time investor / X addict. Photography and sharp humor. Early on $AAPL $RKLB $PLTR $DFTX quantum etc. I also have a degree in philosophy
36K Followers 1 FollowingGet AI-powered stock analysis, DCF calculators, earnings calendars, custom KPIs, portfolio insights, and 30+ years of financials - all in beautiful charts.
4K Followers 3K FollowingQuality and Value investing. Stock Broker since 2011 (Not the Wolf of Wall Street kind) Building wealth thru owning compounding machines at reasonable valuation
121K Followers 419 FollowingHelping you build wealth with insight on quality stocks. Building a $1 million stock portfolio 🧠 Sharing my journey at https://t.co/gYXjhhmzIc 📈
13K Followers 2K FollowingHelping people make better investments @chitchatstocks // Contributing Stock Market Analyst @themotleyfool
Also on BlueSky: https://t.co/NnrzRV7ert